Quarterly report pursuant to Section 13 or 15(d)

Note 7 - Notes payable

v3.2.0.727
Note 7 - Notes payable
6 Months Ended
Jun. 30, 2015
Debt Disclosure [Abstract]  
Debt Disclosure [Text Block]
Note 7 – Notes payable

On September 1, 2013, the Company had a total of $615,000 of the original $650,000 in notes payable outstanding to its CEO and directors, with an additional $33,933 owed in accrued interest.  This debt, previously due on September 1, 2013 through November 30, 2013, was exchanged for three new unsecured notes payable totaling $648,933.  Each of these notes were to mature on April 30, 2014, bearing interest at 12% per annum, and included a three-year warrant for every $1.00 of principal amount of each note.  The warrants were exercisable at $0.40 per share.  The notes were subsequently extended with a due date of July 15, 2014 however, the notes payable and related accrued interest were paid off as of June 30, 2014.

Issue Date
 
Interest Rate
   
Current Due Date
 
Amount
 
September 1, 2013
   
12.0
%
 
July 15, 2014
 
$
543,300
 
September 1, 2013
   
12.0
%
 
July 15, 2014
   
52,983
 
September 1, 2013
   
12.0
%
 
July 15, 2014
   
52,650
 
Total
           
$
648,933
 

On September 1, 2013 the Company issued a note payable in the amount of $45,000 from a related party in exchange for outstanding invoices owed for engineering services provided in the first nine months of the year.  The note is unsecured, bears interest at 12% per annum, was payable on April 30, 2014, and included a three-year warrant for each $1.00 of principal included in the note.  The warrants are exercisable at $0.40 per share.  The note was subsequently extended with a due date of July 15, 2014.

On September 18, 2013, the Company issued a note payable to the CEO and president of the Company in the amount of $50,000.  The note was unsecured, bears interest at 12%, was payable on April 30, 2014, and included a three-year warrant for each $1.00 of principal included in the note.  The warrants are exercisable at $0.40 per share.  The note was subsequently extended with a due date of July 15, 2014.

On September 19, 2013, the Company issued a note payable to a related party in the amount of $30,000.  The note was unsecured, bears interest at 12%, was payable on April 30, 2014, and included a three-year warrant for each $1.00 of principal included in the note.  The warrants are exercisable at $0.40 per share.  The note was subsequently extended with a due date of July 15, 2014.

On September 19, 2013, the Company issued a note payable to a related party in the amount of $250,000.  The note was unsecured, bears interest at 12%, was payable on April 30, 2014, and included a three-year warrant for each $1.00 of principal included in the note.  The warrants are exercisable at $0.40 per share. The note was subsequently extended with a due date of July 15, 2014.

On September 30, 2013, the Company issued a note payable in the amount of $100,000.  The note was unsecured, bears interest at 12%, was payable on April 30, 2014, and included a three-year warrant for each of $1.00 of principal included in the note.   The warrants are exercisable at $0.40 per share. The note was subsequently extended with a due date of July 15, 2014.

As of December 31, 2013, the Company had notes payable of $1,123,933 and accrued interest of $42,158.  All amounts were due within twelve months.  The Company also recognized $296,524 of loan fees associated with the notes payable issued during the year ended December 31, 2013.  The loan fees were amortized over the term of the notes payable.

Issue Date
 
Interest Rate
   
Current Due Date
 
Amount
 
September 1, 2013
    12.0 %  
April 30, 2014
  $ 543,300  
September 1, 2013
    12.0 %  
April 30, 2014
    52,983  
September 1, 2013
    12.0 %  
April 30, 2014
    52,650  
September 1, 2013
    12.0 %  
April 30, 2014
    45,000  
September 18, 2013
    12.0 %  
April 30, 2014
    50,000  
September 19, 2013
    12.0 %  
April 30, 2014
    30,000  
September 19, 2013
    12.0 %  
April 30, 2014
    250,000  
September 30, 2013
    12.0 %  
April 30, 2014
    100,000  
Total
              $ 1,123,933  

These notes payable were paid with proceeds from the sale of debentures in June, 2014.

On February 12, 2014, the Company issued a note payable in the amount of $50,000 to a related party.  The note was unsecured, bears interest at 12%, was payable on July 15, 2014, and included a three-year warrant for each of $1.00 of principal included in the note.  The warrants are exercisable at $0.50 per share.

On February 24, 2014, the Company issued a note payable in the amount of $25,000 to a related party.  The note was unsecured, bears interest at 12%, was payable on July 15, 2014, and includes a three-year warrant for each of $1.00 of principal included in the note.  The warrants are exercisable at $0.50 per share.

On February 24, 2014, the Company issued a note payable in the amount of $400,000 to a related party.  The note was unsecured, bears interest at 12%, was payable on July 15, 2014, and included a three-year warrant for each of $1.00 of principal included in the note.  The warrants are exercisable at $0.50 per share.

On February 24, 2014, the Company issued a note payable in the amount of $25,000 to an unaffiliated Company.  The note was unsecured, bears interest at 12%, was payable on July 15, 2014, and included a three-year warrant for each of $1.00 of principal included in the note.  The warrants are exercisable at $0.50 per share.

On April 18, 2014, the Company issued a note payable in the amount of $90,000 to a related party.  The note was unsecured, bearing interest at 12% and was payable on July 15, 2014.  The note and related accrued interest were paid off in June 2014.

On May 9, 2014, the Company issued a note payable in the amount of $25,000 to a related party.  The note was unsecured, bearing interest at 12% and was payable on July 15, 2014.  The note and related accrued interest were paid off in June 2014.

These notes payable were paid June 2, 2014 from proceeds of the sale of debentures.  Notes payable balances were $0 as of June 30, 2015 and December 31, 2014.  Total interest expense on notes payable was $0 and $63,677 for the six months ended June 30, 2015 and 2014, respectively.